2018 ISD Summary Worksheet

070-Ellis

070-911/Red Oak ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. SINGLE-FAMILY RESIDENCES	1,666,421,138	0.9464	1,760,800,019	1,666,421,138
B. MULTIFAMILY RESIDENCES	60,430,760	N/A	60,430,760	60,430,760
C1. VACANT LOTS	23,185,725	N/A	23,185,725	23,185,725
C2. COLONIA LOTS	0	N/A	0	0
D1. QUALIFIED AG LAND	1,950,730	1.5251	1,279,092	1,950,730
D2. REAL PROP:FARM & RANCH	1,521,284	N/A	1,521,284	1,521,284
E. REAL PROP NONQUAL ACREAGE	58,607,620	N/A	58,607,620	58,607,620
F1. COMMERCIAL REAL	133,275,033	0.7735	172,301,271	133,275,033
F2. INDUSTRIAL REAL	137,800,080	N/A	137,800,080	137,800,080
G. OIL,GAS,MINERALS	0	N/A	0	0
J. UTILITIES	27,086,810	N/A	27,086,810	27,086,810
L1. COMMERCIAL PERSONAL	37,692,876	N/A	37,692,876	37,692,876
L2. INDUSTRIAL PERSONAL	132,812,020	N/A	132,812,020	132,812,020
M. MOBILE HOMES	5,677,380	N/A	5,677,380	5,677,380
N. INTANGIBLE PERSONAL PROP	0	N/A	0	0
O. RESIDENTIAL INVENTORY	26,700,176	N/A	26,700,176	26,700,176
S. SPECIAL INVENTORY	158,630	N/A	158,630	158,630
Subtotal	2,313,320,262	0	2,446,053,743	2,313,320,262
Less Total Deductions	523,329,444	0	547,440,044	523,329,444
Total Taxable Value	1,789,990,818	0	1,898,613,699	1,789,990,818

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4
1,854,474,788	1,789,990,818	1,854,474,788	1,789,990,818

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
64,483,970	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
1,888,461,058	1,823,977,088	1,888,461,058	1,823,977,088

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

070-911-02/Red Oak ISD

Category	Local Tax Roll Value	2018 WTD Mean Ratio	2018 PTAD Value Estimate	2018 Value Assigned
A. SINGLE-FAMILY RESIDENCES	1,666,421,138	0.9464	1,760,800,019	1,666,421,138
B. MULTIFAMILY RESIDENCES	60,430,760	N/A	60,430,760	60,430,760
C1. VACANT LOTS	23,185,725	N/A	23,185,725	23,185,725
C2. COLONIA LOTS	0	N/A	0	0
D1. QUALIFIED AG LAND	1,950,730	1.5251	1,279,092	1,950,730
D2. REAL PROP:FARM & RANCH	1,521,284	N/A	1,521,284	1,521,284
E. REAL PROP NONQUAL ACREAGE	58,607,620	N/A	58,607,620	58,607,620
F1. COMMERCIAL REAL	133,275,033	0.7735	172,301,271	133,275,033
F2. INDUSTRIAL REAL	137,800,080	N/A	137,800,080	137,800,080
G. OIL,GAS,MINERALS	0	N/A	0	0
J. UTILITIES	27,086,810	N/A	27,086,810	27,086,810
L1. COMMERCIAL PERSONAL	37,692,876	N/A	37,692,876	37,692,876
L2. INDUSTRIAL PERSONAL	132,812,020	N/A	132,812,020	132,812,020
M. MOBILE HOMES	5,677,380	N/A	5,677,380	5,677,380
N. INTANGIBLE PERSONAL PROP	0	N/A	0	0
O. RESIDENTIAL INVENTORY	26,700,176	N/A	26,700,176	26,700,176
S. SPECIAL INVENTORY	158,630	N/A	158,630	158,630
Subtotal	2,313,320,262		2,446,053,743	2,313,320,262
Less Total Deductions	523,329,444		547,440,044	523,329,444
Total Taxable Value	1,789,990,818		1,898,613,699	1,789,990,818

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Value Taxable For M & O Purposes

T1	T2	T3	T4
1,854,474,788	1,789,990,818	1,854,474,788	1,789,990,818

Loss To the Additional $10,000 Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption
64,483,970	0

T1 = School district taxable value for M & O purposes before the loss to the additional $10, 000 homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the additional $10, 000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

Value Taxable For I & S Purposes

T7	T8	T9	T10
1,888,461,058	1,823,977,088	1,888,461,058	1,823,977,088

T7 = School district taxable value for I & S purposes before the loss to the additional $10, 000 homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the additional $10, 000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

Main Search

2018 ISD Summary Worksheet

070-Ellis

070-911/Red Oak ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

070-911-02/Red Oak ISD

Value Taxable For M & O Purposes

Value Taxable For I & S Purposes

Required Applications: