taxes Property Tax Assistance

2022 ISD Summary Worksheet

018-Bosque /Bosque County

018-906/Iredell ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	17,140,083	0.9802	17,486,312	17,140,083
B - MULTIFAMILY	29,007	N/A	29,007	29,007
C1 - VACANT LOTS	4,183,984	N/A	4,183,984	4,183,984
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	7,328,341	0.9296	7,883,319	7,328,341
D2 - FARM & RANCH IMP	5,869,056	N/A	5,869,056	5,869,056
E - NON-AG LAND AND IMPROVEMENTS	117,717,918	0.9368	125,659,605	117,717,918
F1 - COMMERCIAL REAL	1,546,401	N/A	1,546,401	1,546,401
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	45,615,157	1.0930	41,733,904	45,615,157
L1 - COMMERCIAL PERSONAL	1,189,048	N/A	1,189,048	1,189,048
L2 - INDUSTRIAL PERSONAL	3,000	N/A	3,000	3,000
M1 - MOBILE HOMES	2,477,164	N/A	2,477,164	2,477,164
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	203,099,159	0	208,060,800	203,099,159
Less Total Deductions	34,775,976	0	35,586,808	34,775,976
Total Taxable Value	168,323,183	0	172,473,992	168,323,183

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
171,627,288	168,323,183	171,627,288	168,323,183	174,487,288

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
3,304,105	0	2,860,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
171,627,288	168,323,183	171,627,288	168,323,183	174,487,288

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

072-Erath /Erath County

018-906/Iredell ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	11,451,310	N/A	11,451,310	11,451,310
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	703,290	N/A	703,290	703,290
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	1,231,530	N/A	1,231,530	1,231,530
D2 - FARM & RANCH IMP	113,370	N/A	113,370	113,370
E - NON-AG LAND AND IMPROVEMENTS	14,492,500	N/A	14,492,500	14,492,500
F1 - COMMERCIAL REAL	15,794,270	N/A	15,794,270	15,794,270
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	8,886,260	N/A	8,886,260	8,886,260
L1 - COMMERCIAL PERSONAL	35,020	N/A	35,020	35,020
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	862,370	N/A	862,370	862,370
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	1,911,980	N/A	1,911,980	1,911,980
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	55,481,900	0	55,481,900	55,481,900
Less Total Deductions	2,754,096	0	2,754,096	2,754,096
Total Taxable Value	52,727,804	0	52,727,804	52,727,804

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
53,064,104	52,727,804	53,064,104	52,727,804	53,354,104

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
336,300	0	290,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
53,064,104	52,727,804	53,064,104	52,727,804	53,354,104

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

018-906-02/Iredell ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	28,591,393	0.9880	28,937,622	28,591,393
B - MULTIFAMILY	29,007	N/A	29,007	29,007
C1 - VACANT LOTS	4,887,274	N/A	4,887,274	4,887,274
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	8,559,871	0.9391	9,114,849	8,559,871
D2 - FARM & RANCH IMP	5,982,426	N/A	5,982,426	5,982,426
E - NON-AG LAND AND IMPROVEMENTS	132,210,418	0.9433	140,152,105	132,210,418
F1 - COMMERCIAL REAL	17,340,671	N/A	17,340,671	17,340,671
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	54,501,417	1.0767	50,620,164	54,501,417
L1 - COMMERCIAL PERSONAL	1,224,068	N/A	1,224,068	1,224,068
L2 - INDUSTRIAL PERSONAL	3,000	N/A	3,000	3,000
M1 - MOBILE HOMES	3,339,534	N/A	3,339,534	3,339,534
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	1,911,980	N/A	1,911,980	1,911,980
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	258,581,059		263,542,700	258,581,059
Less Total Deductions	37,530,072		38,340,904	37,530,072
Total Taxable Value	221,050,987		225,201,796	221,050,987

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
224,691,392	221,050,987	224,691,392	221,050,987	227,841,392

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
3,640,405	0	3,150,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
224,691,392	221,050,987	224,691,392	221,050,987	227,841,392

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement