taxes Property Tax Assistance

2022 ISD Summary Worksheet

070-Ellis /Ellis County

070-907/Italy ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 150,752,770 0.9415 160,119,777 150,752,770
B - MULTIFAMILY 7,503,461 N/A 7,503,461 7,503,461
C1 - VACANT LOTS 4,869,464 N/A 4,869,464 4,869,464
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,350,309 2.5068 2,134,301 5,350,309
D2 - FARM & RANCH IMP 3,407,652 N/A 3,407,652 3,407,652
E - NON-AG LAND AND IMPROVEMENTS 71,075,103 0.9765 72,785,564 71,075,103
F1 - COMMERCIAL REAL 40,405,363 0.9558 42,273,868 40,405,363
F2 - INDUSTRIAL REAL 1,688,359 N/A 1,688,359 1,688,359
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 6,596,058 N/A 6,596,058 6,596,058
L1 - COMMERCIAL PERSONAL 9,502,977 N/A 9,502,977 9,502,977
L2 - INDUSTRIAL PERSONAL 415,971 N/A 415,971 415,971
M1 - MOBILE HOMES 3,566,855 N/A 3,566,855 3,566,855
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 180,745 N/A 180,745 180,745
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 305,315,087 0 315,045,052 305,315,087
Less Total Deductions 73,633,519 0 78,067,640 73,633,519
Total Taxable Value 231,681,568 0 236,977,412 231,681,568

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
240,076,584 231,681,568 240,076,584 231,681,568 246,576,584


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
8,395,016 0 6,500,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
240,076,584 231,681,568 240,076,584 231,681,568 246,576,584

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

070-907-02/Italy ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 150,752,770 0.9415 160,119,777 150,752,770
B - MULTIFAMILY 7,503,461 N/A 7,503,461 7,503,461
C1 - VACANT LOTS 4,869,464 N/A 4,869,464 4,869,464
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 5,350,309 2.5068 2,134,301 5,350,309
D2 - FARM & RANCH IMP 3,407,652 N/A 3,407,652 3,407,652
E - NON-AG LAND AND IMPROVEMENTS 71,075,103 0.9765 72,785,564 71,075,103
F1 - COMMERCIAL REAL 40,405,363 0.9558 42,273,868 40,405,363
F2 - INDUSTRIAL REAL 1,688,359 N/A 1,688,359 1,688,359
G - ALL MINERALS 0 N/A 0 0
J - ALL UTILITIES 6,596,058 N/A 6,596,058 6,596,058
L1 - COMMERCIAL PERSONAL 9,502,977 N/A 9,502,977 9,502,977
L2 - INDUSTRIAL PERSONAL 415,971 N/A 415,971 415,971
M1 - MOBILE HOMES 3,566,855 N/A 3,566,855 3,566,855
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 180,745 N/A 180,745 180,745
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 305,315,087 315,045,052 305,315,087
Less Total Deductions 73,633,519 78,067,640 73,633,519
Total Taxable Value 231,681,568 236,977,412 231,681,568

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
240,076,584 231,681,568 240,076,584 231,681,568 246,576,584


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
8,395,016 0 6,500,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
240,076,584 231,681,568 240,076,584 231,681,568 246,576,584

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement