taxes Property Tax Assistance

2022 ISD Summary Worksheet

072-Erath /Erath County

072-904/Bluff Dale ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	138,295,050	N/A	138,295,050	138,295,050
B - MULTIFAMILY	168,230	N/A	168,230	168,230
C1 - VACANT LOTS	36,968,160	N/A	36,968,160	36,968,160
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	3,997,390	N/A	3,997,390	3,997,390
D2 - FARM & RANCH IMP	1,098,270	N/A	1,098,270	1,098,270
E - NON-AG LAND AND IMPROVEMENTS	71,907,950	N/A	71,907,950	71,907,950
F1 - COMMERCIAL REAL	4,836,880	N/A	4,836,880	4,836,880
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	220,050	N/A	220,050	220,050
J - ALL UTILITIES	32,767,540	N/A	32,767,540	32,767,540
L1 - COMMERCIAL PERSONAL	9,736,460	N/A	9,736,460	9,736,460
L2 - INDUSTRIAL PERSONAL	520,900	N/A	520,900	520,900
M1 - MOBILE HOMES	827,250	N/A	827,250	827,250
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	287,500	N/A	287,500	287,500
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	301,631,630	0	301,631,630	301,631,630
Less Total Deductions	47,831,802	0	47,831,802	47,831,802
Total Taxable Value	253,799,828	0	253,799,828	253,799,828

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
259,915,457	253,799,828	253,204,838	247,089,209	264,295,457

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
6,115,629	6,710,619	4,380,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
259,915,457	253,799,828	253,204,838	247,089,209	264,295,457

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

111-Hood /Hood County

072-904/Bluff Dale ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	224,190	N/A	224,190	224,190
D2 - FARM & RANCH IMP	257,300	N/A	257,300	257,300
E - NON-AG LAND AND IMPROVEMENTS	6,754,520	N/A	6,754,520	6,754,520
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	5,157,540	N/A	5,157,540	5,157,540
L1 - COMMERCIAL PERSONAL	17,500	N/A	17,500	17,500
L2 - INDUSTRIAL PERSONAL	40	N/A	40	40
M1 - MOBILE HOMES	48,450	N/A	48,450	48,450
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	12,459,540	0	12,459,540	12,459,540
Less Total Deductions	1,745,107	0	1,745,107	1,745,107
Total Taxable Value	10,714,433	0	10,714,433	10,714,433

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
10,889,433	10,714,433	10,724,687	10,549,687	11,019,433

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
175,000	164,746	130,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
10,889,433	10,714,433	10,724,687	10,549,687	11,019,433

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

072-904-02/Bluff Dale ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	138,295,050	N/A	138,295,050	138,295,050
B - MULTIFAMILY	168,230	N/A	168,230	168,230
C1 - VACANT LOTS	36,968,160	N/A	36,968,160	36,968,160
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,221,580	N/A	4,221,580	4,221,580
D2 - FARM & RANCH IMP	1,355,570	N/A	1,355,570	1,355,570
E - NON-AG LAND AND IMPROVEMENTS	78,662,470	N/A	78,662,470	78,662,470
F1 - COMMERCIAL REAL	4,836,880	N/A	4,836,880	4,836,880
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	220,050	N/A	220,050	220,050
J - ALL UTILITIES	37,925,080	N/A	37,925,080	37,925,080
L1 - COMMERCIAL PERSONAL	9,753,960	N/A	9,753,960	9,753,960
L2 - INDUSTRIAL PERSONAL	520,940	N/A	520,940	520,940
M1 - MOBILE HOMES	875,700	N/A	875,700	875,700
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	287,500	N/A	287,500	287,500
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	314,091,170		314,091,170	314,091,170
Less Total Deductions	49,576,909		49,576,909	49,576,909
Total Taxable Value	264,514,261		264,514,261	264,514,261

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
270,804,890	264,514,261	263,929,525	257,638,896	275,314,890

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
6,290,629	6,875,365	4,510,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
270,804,890	264,514,261	263,929,525	257,638,896	275,314,890

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement