taxes Property Tax Assistance

2022 ISD Summary Worksheet

116-Hunt /Hunt County

129-906/Terrell ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	68,649,994	N/A	68,649,994	68,649,994
B - MULTIFAMILY	341,080	N/A	341,080	341,080
C1 - VACANT LOTS	3,602,645	N/A	3,602,645	3,602,645
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	585,020	N/A	585,020	585,020
D2 - FARM & RANCH IMP	5,195,907	N/A	5,195,907	5,195,907
E - NON-AG LAND AND IMPROVEMENTS	92,922,043	N/A	92,922,043	92,922,043
F1 - COMMERCIAL REAL	845,412	N/A	845,412	845,412
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	0	N/A	0	0
J - ALL UTILITIES	2,260,200	N/A	2,260,200	2,260,200
L1 - COMMERCIAL PERSONAL	1,090,490	N/A	1,090,490	1,090,490
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	362,730	N/A	362,730	362,730
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	175,855,521	0	175,855,521	175,855,521
Less Total Deductions	39,826,332	0	39,826,332	39,826,332
Total Taxable Value	136,029,189	0	136,029,189	136,029,189

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
140,546,560	136,029,189	140,546,560	136,029,189	144,126,560

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
4,517,371	0	3,580,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
140,546,560	136,029,189	140,546,560	136,029,189	144,126,560

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

129-Kaufman /Kaufman County

129-906/Terrell ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,715,718,641	N/A	1,715,718,641	1,715,718,641
B - MULTIFAMILY	88,551,261	N/A	88,551,261	88,551,261
C1 - VACANT LOTS	76,434,998	N/A	76,434,998	76,434,998
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	7,964,011	N/A	7,964,011	7,964,011
D2 - FARM & RANCH IMP	13,061,852	N/A	13,061,852	13,061,852
E - NON-AG LAND AND IMPROVEMENTS	367,999,210	N/A	367,999,210	367,999,210
F1 - COMMERCIAL REAL	464,283,723	N/A	464,283,723	464,283,723
F2 - INDUSTRIAL REAL	222,913,769	N/A	222,913,769	222,913,769
G - ALL MINERALS	838,902	N/A	838,902	838,902
J - ALL UTILITIES	115,367,920	N/A	115,367,920	115,367,920
L1 - COMMERCIAL PERSONAL	144,396,084	N/A	144,396,084	144,396,084
L2 - INDUSTRIAL PERSONAL	365,083,890	N/A	365,083,890	365,083,890
M1 - MOBILE HOMES	34,158,155	N/A	34,158,155	34,158,155
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	10,869,576	N/A	10,869,576	10,869,576
S - SPECIAL INVENTORY	23,692,908	N/A	23,692,908	23,692,908
Subtotal	3,651,334,900	0	3,651,334,900	3,651,334,900
Less Total Deductions	819,637,048	0	819,637,048	819,637,048
Total Taxable Value	2,831,697,852	0	2,831,697,852	2,831,697,852

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
2,898,647,483	2,831,697,852	2,898,647,483	2,831,697,852	2,952,207,483

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
66,949,631	0	53,560,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
2,898,647,483	2,831,697,852	2,898,647,483	2,831,697,852	2,952,207,483

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

129-906-02/Terrell ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	1,784,368,635	N/A	1,784,368,635	1,784,368,635
B - MULTIFAMILY	88,892,341	N/A	88,892,341	88,892,341
C1 - VACANT LOTS	80,037,643	N/A	80,037,643	80,037,643
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	8,549,031	N/A	8,549,031	8,549,031
D2 - FARM & RANCH IMP	18,257,759	N/A	18,257,759	18,257,759
E - NON-AG LAND AND IMPROVEMENTS	460,921,253	N/A	460,921,253	460,921,253
F1 - COMMERCIAL REAL	465,129,135	N/A	465,129,135	465,129,135
F2 - INDUSTRIAL REAL	222,913,769	N/A	222,913,769	222,913,769
G - ALL MINERALS	838,902	N/A	838,902	838,902
J - ALL UTILITIES	117,628,120	N/A	117,628,120	117,628,120
L1 - COMMERCIAL PERSONAL	145,486,574	N/A	145,486,574	145,486,574
L2 - INDUSTRIAL PERSONAL	365,083,890	N/A	365,083,890	365,083,890
M1 - MOBILE HOMES	34,520,885	N/A	34,520,885	34,520,885
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	10,869,576	N/A	10,869,576	10,869,576
S - SPECIAL INVENTORY	23,692,908	N/A	23,692,908	23,692,908
Subtotal	3,827,190,421		3,827,190,421	3,827,190,421
Less Total Deductions	859,463,380		859,463,380	859,463,380
Total Taxable Value	2,967,727,041		2,967,727,041	2,967,727,041

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
3,039,194,043	2,967,727,041	3,039,194,043	2,967,727,041	3,096,334,043

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
71,467,002	0	57,140,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
3,039,194,043	2,967,727,041	3,039,194,043	2,967,727,041	3,096,334,043

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement