taxes Property Tax Assistance

2022 ISD Summary Worksheet

145-Leon /Leon County

145-911/Leon ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 105,999,710 0.9459 112,062,279 105,999,710
B - MULTIFAMILY 346,210 N/A 346,210 346,210
C1 - VACANT LOTS 10,466,980 N/A 10,466,980 10,466,980
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 10,632,398 1.5639 6,798,532 10,632,398
D2 - FARM & RANCH IMP 34,318,480 N/A 34,318,480 34,318,480
E - NON-AG LAND AND IMPROVEMENTS 242,866,970 0.8635 281,258,796 242,866,970
F1 - COMMERCIAL REAL 24,418,241 N/A 24,418,241 24,418,241
F2 - INDUSTRIAL REAL 19,125,410 N/A 19,125,410 19,125,410
G - ALL MINERALS 70,539,460 1.0068 70,063,031 70,539,460
J - ALL UTILITIES 273,765,230 0.8881 308,259,464 273,765,230
L1 - COMMERCIAL PERSONAL 12,407,460 N/A 12,407,460 12,407,460
L2 - INDUSTRIAL PERSONAL 255,988,910 N/A 255,988,910 255,988,910
M1 - MOBILE HOMES 18,387,550 N/A 18,387,550 18,387,550
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 100,000 N/A 100,000 100,000
S - SPECIAL INVENTORY 145,160 N/A 145,160 145,160
Subtotal 1,079,508,169 0 1,154,146,503 1,079,508,169
Less Total Deductions 109,509,275 0 114,881,522 109,509,275
Total Taxable Value 969,998,894 0 1,039,264,981 969,998,894

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
981,150,364 969,998,894 981,150,364 969,998,894 991,410,364


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
11,151,470 0 10,260,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
981,150,364 969,998,894 981,150,364 969,998,894 991,410,364

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

198-Robertson /Robertson County

145-911/Leon ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 56,854,136 N/A 56,854,136 56,854,136
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 5,433,291 N/A 5,433,291 5,433,291
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 1,514,927 N/A 1,514,927 1,514,927
D2 - FARM & RANCH IMP 1,817,063 N/A 1,817,063 1,817,063
E - NON-AG LAND AND IMPROVEMENTS 13,602,702 N/A 13,602,702 13,602,702
F1 - COMMERCIAL REAL 92,174 N/A 92,174 92,174
F2 - INDUSTRIAL REAL 0 N/A 0 0
G - ALL MINERALS 1,328,234 N/A 1,328,234 1,328,234
J - ALL UTILITIES 11,430,172 N/A 11,430,172 11,430,172
L1 - COMMERCIAL PERSONAL 0 N/A 0 0
L2 - INDUSTRIAL PERSONAL 0 N/A 0 0
M1 - MOBILE HOMES 911,035 N/A 911,035 911,035
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 110,500 N/A 110,500 110,500
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 93,094,234 0 93,094,234 93,094,234
Less Total Deductions 9,384,546 0 9,384,546 9,384,546
Total Taxable Value 83,709,688 0 83,709,688 83,709,688

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
85,236,846 83,709,688 85,236,846 83,709,688 86,476,846


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
1,527,158 0 1,240,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
85,236,846 83,709,688 85,236,846 83,709,688 86,476,846

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

145-911-02/Leon ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 162,853,846 0.9641 168,916,415 162,853,846
B - MULTIFAMILY 346,210 N/A 346,210 346,210
C1 - VACANT LOTS 15,900,271 N/A 15,900,271 15,900,271
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,147,325 1.4612 8,313,459 12,147,325
D2 - FARM & RANCH IMP 36,135,543 N/A 36,135,543 36,135,543
E - NON-AG LAND AND IMPROVEMENTS 256,469,672 0.8698 294,861,498 256,469,672
F1 - COMMERCIAL REAL 24,510,415 N/A 24,510,415 24,510,415
F2 - INDUSTRIAL REAL 19,125,410 N/A 19,125,410 19,125,410
G - ALL MINERALS 71,867,694 1.0067 71,391,265 71,867,694
J - ALL UTILITIES 285,195,402 0.8921 319,689,636 285,195,402
L1 - COMMERCIAL PERSONAL 12,407,460 N/A 12,407,460 12,407,460
L2 - INDUSTRIAL PERSONAL 255,988,910 N/A 255,988,910 255,988,910
M1 - MOBILE HOMES 19,298,585 N/A 19,298,585 19,298,585
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 210,500 N/A 210,500 210,500
S - SPECIAL INVENTORY 145,160 N/A 145,160 145,160
Subtotal 1,172,602,403 1,247,240,737 1,172,602,403
Less Total Deductions 118,893,821 124,266,068 118,893,821
Total Taxable Value 1,053,708,582 1,122,974,669 1,053,708,582

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,066,387,210 1,053,708,582 1,066,387,210 1,053,708,582 1,077,887,210


Loss to the
Increase in the
State-Mandated Homestead
Exemption
50 % of the loss
to the Local Optional
Percentage Homestead
Exemption
Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
12,678,628 0 11,500,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,066,387,210 1,053,708,582 1,066,387,210 1,053,708,582 1,077,887,210

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement