taxes Property Tax Assistance

2022 ISD Summary Worksheet

111-Hood /Hood County

111-901/Granbury ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	7,102,458,193	0.9321	7,619,845,717	7,102,458,193
B - MULTIFAMILY	176,107,559	N/A	176,107,559	176,107,559
C1 - VACANT LOTS	290,071,232	N/A	290,071,232	290,071,232
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	8,653,940	0.8530	10,145,577	8,653,940
D2 - FARM & RANCH IMP	15,424,230	N/A	15,424,230	15,424,230
E - NON-AG LAND AND IMPROVEMENTS	927,223,413	0.9124	1,016,246,617	927,223,413
F1 - COMMERCIAL REAL	915,829,807	0.9361	978,346,124	915,829,807
F2 - INDUSTRIAL REAL	472,572,140	N/A	472,572,140	472,572,140
G - ALL MINERALS	178,801,770	N/A	178,801,770	178,801,770
J - ALL UTILITIES	275,923,500	0.9103	303,112,710	275,923,500
L1 - COMMERCIAL PERSONAL	243,484,260	N/A	243,484,260	243,484,260
L2 - INDUSTRIAL PERSONAL	115,959,680	N/A	115,959,680	115,959,680
M1 - MOBILE HOMES	20,611,612	N/A	20,611,612	20,611,612
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	35,339,330	N/A	35,339,330	35,339,330
S - SPECIAL INVENTORY	39,628,720	N/A	39,628,720	39,628,720
Subtotal	10,818,089,386	0	11,515,697,278	10,818,089,386
Less Total Deductions	2,417,996,836	0	2,678,150,927	2,417,996,836
Total Taxable Value	8,400,092,550	0	8,837,546,351	8,400,092,550

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
8,606,530,257	8,400,092,550	8,606,530,257	8,400,092,550	8,767,820,257

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
206,437,707	0	161,290,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
8,606,530,257	8,400,092,550	8,606,530,257	8,400,092,550	8,767,820,257

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE OF THE GRACE PERIOD

126-Johnson /Johnson County

111-901/Granbury ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	41,136,590	N/A	41,136,590	41,136,590
B - MULTIFAMILY	719,548	N/A	719,548	719,548
C1 - VACANT LOTS	1,846,298	N/A	1,846,298	1,846,298
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	310,117	N/A	310,117	310,117
D2 - FARM & RANCH IMP	886,502	N/A	886,502	886,502
E - NON-AG LAND AND IMPROVEMENTS	2,139,373	N/A	2,139,373	2,139,373
F1 - COMMERCIAL REAL	8,942,565	N/A	8,942,565	8,942,565
F2 - INDUSTRIAL REAL	5,788,751	N/A	5,788,751	5,788,751
G - ALL MINERALS	11,033,998	N/A	11,033,998	11,033,998
J - ALL UTILITIES	5,001,055	N/A	5,001,055	5,001,055
L1 - COMMERCIAL PERSONAL	18,529,019	N/A	18,529,019	18,529,019
L2 - INDUSTRIAL PERSONAL	2,385,687	N/A	2,385,687	2,385,687
M1 - MOBILE HOMES	76,953	N/A	76,953	76,953
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	1,017	N/A	1,017	1,017
Subtotal	98,797,473	0	98,797,473	98,797,473
Less Total Deductions	7,721,499	0	7,721,499	7,721,499
Total Taxable Value	91,075,974	0	91,075,974	91,075,974

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
92,810,974	91,075,974	92,810,974	91,075,974	94,020,974

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
1,735,000	0	1,210,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
92,810,974	91,075,974	92,810,974	91,075,974	94,020,974

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

184-Parker /Parker County

111-901/Granbury ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	118,375,435	N/A	118,375,435	118,375,435
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	2,817,753	N/A	2,817,753	2,817,753
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	157,042	N/A	157,042	157,042
D2 - FARM & RANCH IMP	121,260	N/A	121,260	121,260
E - NON-AG LAND AND IMPROVEMENTS	6,390,586	N/A	6,390,586	6,390,586
F1 - COMMERCIAL REAL	4,526,890	N/A	4,526,890	4,526,890
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	10,154,400	N/A	10,154,400	10,154,400
J - ALL UTILITIES	10,428,410	N/A	10,428,410	10,428,410
L1 - COMMERCIAL PERSONAL	230,580	N/A	230,580	230,580
L2 - INDUSTRIAL PERSONAL	0	N/A	0	0
M1 - MOBILE HOMES	275,960	N/A	275,960	275,960
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	153,478,316	0	153,478,316	153,478,316
Less Total Deductions	22,679,000	0	22,679,000	22,679,000
Total Taxable Value	130,799,316	0	130,799,316	130,799,316

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
134,696,135	130,799,316	134,696,135	130,799,316	137,536,135

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
3,896,819	0	2,840,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
134,696,135	130,799,316	134,696,135	130,799,316	137,536,135

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

213-Somervell /Somervell County

111-901/Granbury ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	5,187,296	N/A	5,187,296	5,187,296
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	1,121,460	N/A	1,121,460	1,121,460
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	112,380	N/A	112,380	112,380
D2 - FARM & RANCH IMP	0	N/A	0	0
E - NON-AG LAND AND IMPROVEMENTS	6,685,860	N/A	6,685,860	6,685,860
F1 - COMMERCIAL REAL	72,800	N/A	72,800	72,800
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	386,560	N/A	386,560	386,560
J - ALL UTILITIES	101,890	N/A	101,890	101,890
L1 - COMMERCIAL PERSONAL	244,340	N/A	244,340	244,340
L2 - INDUSTRIAL PERSONAL	218,510	N/A	218,510	218,510
M1 - MOBILE HOMES	66,550	N/A	66,550	66,550
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	14,197,646	0	14,197,646	14,197,646
Less Total Deductions	3,296,600	0	3,296,600	3,296,600
Total Taxable Value	10,901,046	0	10,901,046	10,901,046

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
11,171,046	10,901,046	11,171,046	10,901,046	11,351,046

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
270,000	0	180,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
11,171,046	10,901,046	11,171,046	10,901,046	11,351,046

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

111-901-02/Granbury ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	7,267,157,514	0.9335	7,784,545,038	7,267,157,514
B - MULTIFAMILY	176,827,107	N/A	176,827,107	176,827,107
C1 - VACANT LOTS	295,856,743	N/A	295,856,743	295,856,743
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	9,233,479	0.8609	10,725,116	9,233,479
D2 - FARM & RANCH IMP	16,431,992	N/A	16,431,992	16,431,992
E - NON-AG LAND AND IMPROVEMENTS	942,439,232	0.9137	1,031,462,436	942,439,232
F1 - COMMERCIAL REAL	929,372,062	0.9370	991,888,379	929,372,062
F2 - INDUSTRIAL REAL	478,360,891	N/A	478,360,891	478,360,891
G - ALL MINERALS	200,376,728	N/A	200,376,728	200,376,728
J - ALL UTILITIES	291,454,855	0.9147	318,644,065	291,454,855
L1 - COMMERCIAL PERSONAL	262,488,199	N/A	262,488,199	262,488,199
L2 - INDUSTRIAL PERSONAL	118,563,877	N/A	118,563,877	118,563,877
M1 - MOBILE HOMES	21,031,075	N/A	21,031,075	21,031,075
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	35,339,330	N/A	35,339,330	35,339,330
S - SPECIAL INVENTORY	39,629,737	N/A	39,629,737	39,629,737
Subtotal	11,084,562,821		11,782,170,713	11,084,562,821
Less Total Deductions	2,451,693,935		2,711,848,026	2,451,693,935
Total Taxable Value	8,632,868,886		9,070,322,687	8,632,868,886

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
8,845,208,412	8,632,868,886	8,845,208,412	8,632,868,886	9,010,728,412

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
212,339,526	0	165,520,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
8,845,208,412	8,632,868,886	8,845,208,412	8,632,868,886	9,010,728,412

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement