taxes Property Tax Assistance

2022 ISD Summary Worksheet

057-Dallas /Dallas County

220-906/Grapevine-Colleyville ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	0	N/A	0	0
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	0	N/A	0	0
D2 - FARM & RANCH IMP	0	N/A	0	0
E - NON-AG LAND AND IMPROVEMENTS	0	N/A	0	0
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	313,510	N/A	313,510	313,510
J - ALL UTILITIES	3,619,700	N/A	3,619,700	3,619,700
L1 - COMMERCIAL PERSONAL	2,156,091,650	1.0021	2,151,573,346	2,156,091,650
L2 - INDUSTRIAL PERSONAL	117,322,180	N/A	117,322,180	117,322,180
M1 - MOBILE HOMES	0	N/A	0	0
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	2,277,347,040	0	2,272,828,736	2,277,347,040
Less Total Deductions	1,848,854,086	0	1,848,854,086	1,848,854,086
Total Taxable Value	428,492,954	0	423,974,650	428,492,954

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
428,492,954	428,492,954	428,492,954	428,492,954	428,492,954

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
0	0	0

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
428,492,954	428,492,954	428,492,954	428,492,954	428,492,954

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

220-Tarrant /Tarrant County

220-906/Grapevine-Colleyville ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	11,511,120,739	N/A	11,511,120,739	11,511,120,739
B - MULTIFAMILY	2,492,854,132	N/A	2,492,854,132	2,492,854,132
C1 - VACANT LOTS	179,992,313	N/A	179,992,313	179,992,313
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	59,011	N/A	59,011	59,011
D2 - FARM & RANCH IMP	223,030	N/A	223,030	223,030
E - NON-AG LAND AND IMPROVEMENTS	9,588,038	N/A	9,588,038	9,588,038
F1 - COMMERCIAL REAL	3,719,570,478	N/A	3,719,570,478	3,719,570,478
F2 - INDUSTRIAL REAL	42,273,942	N/A	42,273,942	42,273,942
G - ALL MINERALS	4,362,620	N/A	4,362,620	4,362,620
J - ALL UTILITIES	246,441,020	N/A	246,441,020	246,441,020
L1 - COMMERCIAL PERSONAL	3,666,956,875	N/A	3,666,956,875	3,666,956,875
L2 - INDUSTRIAL PERSONAL	84,201,467	N/A	84,201,467	84,201,467
M1 - MOBILE HOMES	4,793,030	N/A	4,793,030	4,793,030
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	11,619,898	N/A	11,619,898	11,619,898
S - SPECIAL INVENTORY	206,678,588	N/A	206,678,588	206,678,588
Subtotal	22,180,735,181	0	22,180,735,181	22,180,735,181
Less Total Deductions	4,281,209,383	0	4,281,209,383	4,281,209,383
Total Taxable Value	17,899,525,798	0	17,899,525,798	17,899,525,798

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
18,159,562,535	17,899,525,798	18,159,562,535	17,899,525,798	18,339,092,535

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
260,036,737	0	179,530,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
18,159,562,535	17,899,525,798	18,159,562,535	17,899,525,798	18,339,092,535

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

220-906-02/Grapevine-Colleyville ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	11,511,120,739	N/A	11,511,120,739	11,511,120,739
B - MULTIFAMILY	2,492,854,132	N/A	2,492,854,132	2,492,854,132
C1 - VACANT LOTS	179,992,313	N/A	179,992,313	179,992,313
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	59,011	N/A	59,011	59,011
D2 - FARM & RANCH IMP	223,030	N/A	223,030	223,030
E - NON-AG LAND AND IMPROVEMENTS	9,588,038	N/A	9,588,038	9,588,038
F1 - COMMERCIAL REAL	3,719,570,478	N/A	3,719,570,478	3,719,570,478
F2 - INDUSTRIAL REAL	42,273,942	N/A	42,273,942	42,273,942
G - ALL MINERALS	4,676,130	N/A	4,676,130	4,676,130
J - ALL UTILITIES	250,060,720	N/A	250,060,720	250,060,720
L1 - COMMERCIAL PERSONAL	5,823,048,525	1.0008	5,818,530,221	5,823,048,525
L2 - INDUSTRIAL PERSONAL	201,523,647	N/A	201,523,647	201,523,647
M1 - MOBILE HOMES	4,793,030	N/A	4,793,030	4,793,030
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	11,619,898	N/A	11,619,898	11,619,898
S - SPECIAL INVENTORY	206,678,588	N/A	206,678,588	206,678,588
Subtotal	24,458,082,221		24,453,563,917	24,458,082,221
Less Total Deductions	6,130,063,469		6,130,063,469	6,130,063,469
Total Taxable Value	18,328,018,752		18,323,500,448	18,328,018,752

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
18,588,055,489	18,328,018,752	18,588,055,489	18,328,018,752	18,767,585,489

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
260,036,737	0	179,530,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
18,588,055,489	18,328,018,752	18,588,055,489	18,328,018,752	18,767,585,489

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement