taxes Property Tax Assistance

2022 ISD Summary Worksheet

128-Karnes /Karnes County

128-904/Falls City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	24,831,759	N/A	24,831,759	24,831,759
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	472,171	N/A	472,171	472,171
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	4,278,226	0.9944	4,302,429	4,278,226
D2 - FARM & RANCH IMP	5,007,130	N/A	5,007,130	5,007,130
E - NON-AG LAND AND IMPROVEMENTS	60,402,617	0.8455	71,440,115	60,402,617
F1 - COMMERCIAL REAL	5,058,461	N/A	5,058,461	5,058,461
F2 - INDUSTRIAL REAL	20,346,540	N/A	20,346,540	20,346,540
G - ALL MINERALS	720,082,170	0.9844	731,493,468	720,082,170
J - ALL UTILITIES	44,337,190	0.8591	51,608,881	44,337,190
L1 - COMMERCIAL PERSONAL	2,676,863	N/A	2,676,863	2,676,863
L2 - INDUSTRIAL PERSONAL	38,137,350	N/A	38,137,350	38,137,350
M1 - MOBILE HOMES	2,438,415	N/A	2,438,415	2,438,415
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	928,068,892	0	957,813,582	928,068,892
Less Total Deductions	21,312,106	0	21,312,106	21,312,106
Total Taxable Value	906,756,786	0	936,501,476	906,756,786

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
911,991,732	906,756,786	911,991,732	906,756,786	916,591,732

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
5,234,946	0	4,600,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
911,991,732	906,756,786	911,991,732	906,756,786	916,591,732

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

247-Wilson /Wilson County

128-904/Falls City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	3,956,762	N/A	3,956,762	3,956,762
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	0	N/A	0	0
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	909,890	N/A	909,890	909,890
D2 - FARM & RANCH IMP	905,080	N/A	905,080	905,080
E - NON-AG LAND AND IMPROVEMENTS	10,861,498	N/A	10,861,498	10,861,498
F1 - COMMERCIAL REAL	0	N/A	0	0
F2 - INDUSTRIAL REAL	0	N/A	0	0
G - ALL MINERALS	16,717,679	N/A	16,717,679	16,717,679
J - ALL UTILITIES	625,290	N/A	625,290	625,290
L1 - COMMERCIAL PERSONAL	262,100	N/A	262,100	262,100
L2 - INDUSTRIAL PERSONAL	567,410	N/A	567,410	567,410
M1 - MOBILE HOMES	410,550	N/A	410,550	410,550
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	35,216,259	0	35,216,259	35,216,259
Less Total Deductions	3,389,273	0	3,389,273	3,389,273
Total Taxable Value	31,826,986	0	31,826,986	31,826,986

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
32,699,706	31,826,986	32,699,706	31,826,986	33,309,706

Loss to the Increase in the State-Mandated Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
872,720	0	610,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
32,699,706	31,826,986	32,699,706	31,826,986	33,309,706

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

128-904-02/Falls City ISD

Category	Local Tax Roll Value	2022 WTD Mean Ratio	2022 PTAD Value Estimate	2022 Value Assigned
A - SINGLE-FAMILY	28,788,521	N/A	28,788,521	28,788,521
B - MULTIFAMILY	0	N/A	0	0
C1 - VACANT LOTS	472,171	N/A	472,171	472,171
C2 - COLONIA LOTS	0	N/A	0	0
D1 ACRES - QUALIFIED OPEN-SPACE LAND	5,188,116	0.9954	5,212,319	5,188,116
D2 - FARM & RANCH IMP	5,912,210	N/A	5,912,210	5,912,210
E - NON-AG LAND AND IMPROVEMENTS	71,264,115	0.8659	82,301,613	71,264,115
F1 - COMMERCIAL REAL	5,058,461	N/A	5,058,461	5,058,461
F2 - INDUSTRIAL REAL	20,346,540	N/A	20,346,540	20,346,540
G - ALL MINERALS	736,799,849	0.9847	748,211,147	736,799,849
J - ALL UTILITIES	44,962,480	0.8608	52,234,171	44,962,480
L1 - COMMERCIAL PERSONAL	2,938,963	N/A	2,938,963	2,938,963
L2 - INDUSTRIAL PERSONAL	38,704,760	N/A	38,704,760	38,704,760
M1 - MOBILE HOMES	2,848,965	N/A	2,848,965	2,848,965
N - INTANGIBLE PERSONAL PROPERTY	0	N/A	0	0
O - RESIDENTIAL INVENTORY	0	N/A	0	0
S - SPECIAL INVENTORY	0	N/A	0	0
Subtotal	963,285,151		993,029,841	963,285,151
Less Total Deductions	24,701,379		24,701,379	24,701,379
Total Taxable Value	938,583,772		968,328,462	938,583,772

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1	T2	T3	T4	T13
944,691,438	938,583,772	944,691,438	938,583,772	949,901,438

Loss to the Increase in the State-Mandated Homestead Exemption	50 % of the loss to the Local Optional Percentage Homestead Exemption	Loss to the Previous Increase in the State-Mandated Homestead Exemption
6,107,666	0	5,210,000

T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction

T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7	T8	T9	T10	T14
944,691,438	938,583,772	944,691,438	938,583,772	949,901,438

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement