taxes Property Tax Assistance

2018 ISD Summary Worksheet

011/Bastrop

011-905/McDade ISD


Category Local Tax Roll Value 2018 WTD Mean Ratio 2018 PTAD Value Estimate 2018 Value Assigned
A. Single-Family Residences 48,748,481 1.0918 44,649,644 48,748,481
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 1,148,781 N/A 1,148,781 1,148,781
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,275,688 1.4149 2,315,207 3,275,688
D2. Real Prop Farm & Ranch 2,718,000 N/A 2,718,000 2,718,000
E. Real Prop NonQual Acres 63,859,715 .9801 65,156,326 63,859,715
F1. Commercial Real 3,589,351 N/A 3,589,351 3,589,351
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 0 N/A 0 0
J. Utilities 3,640,282 N/A 3,640,282 3,640,282
L1. Commercial Personal 5,457,701 N/A 5,457,701 5,457,701
L2. Industrial Personal 938,548 N/A 938,548 938,548
M. Other Personal 3,785,197 N/A 3,785,197 3,785,197
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 137,161,744 133,399,037 137,161,744
Less Total Deductions 29,670,714   26,645,459 29,670,714
Total Taxable Value 107,491,030 106,753,578 107,491,030 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
110,543,953 107,491,030 110,543,953 107,491,030


Loss To
the Additional
$10,000 Homestead
Exemption
50% of the loss
to the Local Optional
Percentage Homestead
Exemption
3,052,923 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
110,543,953 107,491,030 110,543,953 107,491,030

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified